← All case studies
Case Study Vertical SaaS & Embedded Payments

Turning a retention discount into a premium outcome.

The sell-side of a founder-led vertical SaaS platform with embedded payments, where a rebuilt revenue picture and a positioned payments story turned a known retention weakness into a premium, all-cash exit that kept the team intact.

Sector
Vertical SaaS & Embedded Payments
Transaction
Sell-Side Platform Sale
Headline Result
3× ARR · 12× EBITDA
Buyer
Operator-led software acquirer (all-cash)
The Situation

A SaaS story the books didn’t tell.

A founder-led vertical SaaS platform, an operating system for its industry, had built embedded fintech alongside its core software, processing integrated payments for a base of monthly and annual subscribers.

But the company kept cash-basis books and reported no SaaS metrics. The performance that drives a software valuation (ARR, retention, deferred revenue) simply wasn’t visible in the financials a buyer would see.

Valuation

Why the ARR multiple wasn’t the whole story.

The founders’ expectations came from rule-of-thumb multiples. The real work was in what those multiples were hiding, and what could offset it.

The Expectation

The founders’ value expectations came from rule-of-thumb ARR multiples: the number everyone in SaaS starts with.

The Hidden Discount

Mid-tier retention would draw a discount most founders never see coming. We identified it early and owned it, framed on the seller’s terms, rather than uncovered by buyers in diligence.

Rebuilding the Revenue Picture

Working from the customer database of monthly and annual subscribers, we rebuilt ARR, retention, and deferred revenue, then bridged them to the cash-basis books. Without that rebuild there were no credible SaaS metrics, and no buyer could have underwritten the deal. Deferred revenue was surfaced and quantified up front, before it could become a purchase-price fight late in the process.

The Payments Offset

Payments attach and processing volume were positioned as the counterweight to retention. Embedded fintech turned a typical SaaS profile into a more valuable one.

Process & Buyer Selection

The best offer isn’t only the highest number.

A broad, disciplined process, then a deliberate choice about who should own the business.

A Broad, Disciplined Process

We contacted more than 200 buyers, drew multiple IOIs, and brought the process to four LOIs.

The Right Owner, Not Just the Top Bid

A PE-backed strategic made a credible offer, but it was clear most of the team would not be kept after close. We brought an operator-led software acquirer that offered both higher value and continuity for the team.

Certainty of Close

The winning bid was modestly above the rest and came all-cash, with no financing contingency, which mattered as much as the headline price.

The buyer was also moving to a new payments provider; we managed the processing-contract considerations through close without disrupting value.

The Outcome

A premium exit, and the team intact.

3× ARR
A strong revenue multiple at close, despite a known mid-tier retention weakness.
12× EBITDA
The earnings multiple the embedded-payments story helped unlock.
All-Cash
No financing contingency: certainty of close, not just a headline number.
Team Kept
The operator-led buyer retained the team; the founder continued in a CTO role under the new owner.

The deal closed at a strong valuation despite a known retention weakness and, unlike the strategic’s offer, the people were kept.

Advisor Perspective

Your ARR multiple depends on your retention, and we tell you that before a buyer does. We rebuilt this company’s SaaS metrics from the customer database, positioned embedded payments as the counterweight, and chose the owner who offered both a premium and continuity for the team. Certainty of close and what happens to your people count as much as the headline number.

Madfarm Advisors Sell-side advisor
Selling a SaaS Business?

Your multiple depends on retention, and the story around it.

Talk to the principal who would run your process.